| Monthly Charges | Existing | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Carlsborg | |||||||||||||
| 5/8 inch | $47.58 | $54.72 | $57.25 | $59.94 | $62.76 | $65.71 | $68.80 | 15.01% | 4.62% | 4.70% | 4.70% | 4.70% | 4.70% |
| 1 inch | $118.30 | $136.05 | $143.13 | $149.87 | $156.92 | $164.30 | $172.02 | 15% | 5.20% | 4.71% | 4.70% | 4.70% | 4.70% |
| 1 1/2 inch | $233.84 | $268.92 | $286.25 | $299.72 | $313.82 | $328.58 | $344.03 | 15% | 6.44% | 4.71% | 4.70% | 4.70% | 4.70% |
| 2 inch | $373.60 | $429.64 | $458 | $479.56 | $502.12 | $525.74 | $550.46 | 15% | 6.60% | 4.71% | 4.70% | 4.70% | 4.70% |
| 3 inch | $761.29 | $875.48 | $916 | $959.11 | $1,004.24 | $1,051.47 | $1,100.90 | 15% | 4.63% | 4.71% | 4.71% | 4.70% | 4.70% |
| 4 inch | $1,189.52 | $1,367.95 | $1,431.25 | $1,498.62 | $1,569.13 | $1,642.93 | $1,720.1 | 15% | 4.63% | 4.71% | 4.70% | 4.70% | 4.70% |
| Clallam Bay / Sekiu | |||||||||||||
| 5/8 inch | $47.58 | $54.72 | $57.25 | $59.94 | $62.76 | $65.71 | $68.80 | 15.01% | 4.62% | 4.70% | 4.70% | 4.70% | 4.70% |
| 1 inch | $115.85 | $133.23 | $143.13 | $149.87 | $156.92 | $164.30 | $172.02 | 15% | 7.43% | 4.71% | 4.70% | 4.70% | 4.70% |
| 1 1/2 inch | $233.84 | $268.92 | $286.25 | $299.72 | $313.82 | $328.58 | $344.03 | 15% | 6.44% | 4.71% | 4.70% | 4.70% | 4.70% |
| 2 inch | $373.60 | $429.64 | $458.00 | $479.56 | $502.12 | $525.74 | $550.46 | 15% | 6.60% | 4.71% | 4.70% | 4.70% | 4.70% |
| 3 inch | $761.29 | $875.48 | $916 | $959.11 | $1,004.24 | $1,051.47 | $1,100.9 | 15% | 4.63% | 4.71% | 4.71% | 4.70% | 4.70% |
| 4 inch | $ 1,189.52 | $1,367.95 | $1,431.25 | $1,498.62 | $1,569.13 | $1,642.93 | $1,720.17 | 15% | 4.63% | 4.71% | 4.70% | 4.70% | 4.70% |
| Evergreen | |||||||||||||
| 5/8 inch | $47.58 | $54.72 | $57.25 | $59.94 | $62.76 | $65.71 | $68.80 | 15.01% | 4.62% | 4.70% | 4.70% | 4.70% | 4.70% |
| 1 inch | $115.85 | $133.23 | $143.13 | $149.87 | $156.92 | $164.30 | $172.02 | 15% | 7.43% | 4.71% | 4.70% | 4.70% | 4.70% |
| 1 1/2 inch | 233.84 | $268.92 | $286.25 | $299.72 | $313.82 | $328.58 | $344.03 | 15% | 6.44% | 4.71% | 4.70% | 4.70% | 4.70% |
| 2 inch | $373.60 | $429.64 | $458.00 | $479.56 | $502.12 | $525.74 | $550.46 | 15% | 6.60% | 4.71% | 4.70% | 4.70% | 4.70% |
| 3 inch | $761.29 | $875.48 | $916 | $959.11 | $1,004.24 | $1,051.47 | $1,100.9 | 15% | 4.63% | 4.71% | 4.71% | 4.70% | 4.70% |
| 4 inch | $ 1,189.52 | $1,367.95 | $1,431.25 | $1,498.62 | $1,569.13 | $1,642.93 | $1,720.17 | 15% | 4.63% | 4.71% | 4.70% | 4.70% | 4.70% |
| Fairview | |||||||||||||
| 5/8 inch | $47.58 | $54.72 | $57.25 | $59.94 | $62.76 | $65.71 | $68.80 | 15.01% | 4.62% | 4.70% | 4.70% | 4.70% | 4.70% |
| 1 inch | $115.85 | $133.23 | $143.13 | $149.87 | $156.92 | $164.30 | $172.02 | 15% | 7.43% | 4.71% | 4.70% | 4.70% | 4.70% |
| 1 1/2 inch | $233.84 | $268.92 | $286.25 | $299.72 | $313.82 | $328.58 | $344.03 | 15% | 6.44% | 4.71% | 4.70% | 4.70% | 4.70% |
| 2 inch | $373.60 | $429.64 | $458.00 | $479.56 | $502.12 | $525.74 | $550.46 | 15% | 6.60% | 4.71% | 4.70% | 4.70% | 4.70% |
| 3 inch | $761.29 | $875.48 | $916 | $959.11 | $1,004.24 | $1,051.47 | $1,100.9 | 15% | 4.63% | 4.71% | 4.71% | 4.70% | 4.70% |
| 4 inch | $ 1,189.52 | $1,367.95 | $1,431.25 | $1,498.62 | $1,569.13 | $1,642.93 | $1,720.17 | 15% | 4.63% | 4.71% | 4.70% | 4.70% | 4.70% |
| Gales | |||||||||||||
| 5/8 inch | $47.58 | $54.72 | $57.25 | $59.94 | $62.76 | $65.71 | $68.80 | 15.01% | 4.62% | 4.70% | 4.70% | 4.70% | 4.70% |
| 1 inch | $115.85 | $133.23 | $143.13 | $149.87 | $156.92 | $164.30 | $172.02 | 15% | 7.43% | 4.71% | 4.70% | 4.70% | 4.70% |
| 1 1/2 inch | $233.84 | $268.92 | $286.25 | $299.72 | $313.82 | $328.58 | $344.03 | 15% | 6.44% | 4.71% | 4.70% | 4.70% | 4.70% |
| 2 inch | $373.60 | $429.64 | $458.00 | $479.56 | $502.12 | $525.74 | $550.46 | 15% | 6.60% | 4.71% | 4.70% | 4.70% | 4.70% |
| 3 inch | $761.29 | $875.48 | $916 | $959.11 | $1,004.24 | $1,051.47 | $1,100.9 | 15% | 4.63% | 4.71% | 4.71% | 4.70% | 4.70% |
| 4 inch | $ 1,189.52 | $1,367.95 | $1,431.25 | $1,498.62 | $1,569.13 | $1,642.93 | $1,720.17 | 15% | 4.63% | 4.71% | 4.70% | 4.70% | 4.70% |
| Island VIew | |||||||||||||
| 5/8 inch | $46.50 | $53.48 | $57.25 | $59.94 | $62.76 | $65.71 | $68.80 | 15.01% | 7.05% | 4.70% | 4.70% | 4.70% | 4.70% |
| 1 inch | $119.40 | $137.31 | $143.13 | $149.87 | $156.92 | $164.30 | $172.02 | 15% | 4.24% | 4.71% | 4.70% | 4.70% | 4.70% |
| Mount Angeles | |||||||||||||
| 5/8 inch | $47.58 | $54.72 | $57.25 | $59.94 | $62.76 | $65.71 | $68.80 | 15.01% | 4.62% | 4.70% | 4.70% | 4.70% | 4.70% |
| 1 inch | $118.30 | $136.05 | $143.13 | $149.87 | $156.92 | $164.30 | $172.02 | 15% | 5.20% | 4.71% | 4.70% | 4.70% | 4.70% |
| 1 1/2 inch | $233.84 | $268.92 | $286.25 | $299.72 | $313.82 | $328.58 | $344.03 | 15% | 6.44% | 4.71% | 4.70% | 4.70% | 4.70% |
| 2 inch | $373.60 | $429.64 | $458.00 | $479.56 | $502.12 | $525.74 | $550.46 | 15% | 6.60% | 4.71% | 4.70% | 4.70% | 4.70% |
| 3 inch | $761.29 | $875.48 | $916 | $959.11 | $1,004.24 | $1,051.47 | $1,100.9 | 15% | 4.63% | 4.71% | 4.71% | 4.70% | 4.70% |
| 4 inch | $ 1,189.52 | $1,367.95 | $1,431.25 | $1,498.62 | $1,569.13 | $1,642.93 | $1,720.17 | 15% | 4.63% | 4.71% | 4.70% | 4.70% | 4.70% |
| Monroe | |||||||||||||
| 5/8 inch | $47.58 | $54.72 | $57.25 | $59.94 | $62.76 | $65.71 | $68.80 | 15.01% | 4.62% | 4.70% | 4.70% | 4.70% | 4.70% |
| 1 inch | $115.85 | $133.23 | $143.13 | $149.87 | $156.92 | $164.30 | $172.02 | 15% | 7.43% | 4.71% | 4.70% | 4.70% | 4.70% |
| 1 1/2 inch | $233.84 | $268.92 | $286.25 | $299.72 | $313.82 | $328.58 | $344.03 | 15% | 6.44% | 4.71% | 4.70% | 4.70% | 4.70% |
| 2 inch | $373.60 | $429.64 | $458.00 | $479.56 | $502.12 | $525.74 | $550.46 | 15% | 6.60% | 4.71% | 4.70% | 4.70% | 4.70% |
| 3 inch | $761.29 | $875.48 | $916 | $959.11 | $1,004.24 | $1,051.47 | $1,100.9 | 15% | 4.63% | 4.71% | 4.71% | 4.70% | 4.70% |
| 4 inch | $ 1,189.52 | $1,367.95 | $1,431.25 | $1,498.62 | $1,569.13 | $1,642.93 | $1,720.17 | 15% | 4.63% | 4.71% | 4.70% | 4.70% | 4.70% |
| Panoramic Heights | |||||||||||||
| 5/8 inch | $47.58 | $54.72 | $57.25 | $59.94 | $62.76 | $65.71 | $68.80 | 15.01% | 4.62% | 4.70% | 4.70% | 4.70% | 4.70% |
| 1 inch | $115.85 | $133.23 | $143.13 | $149.87 | $156.92 | $164.30 | $172.02 | 15% | 7.43% | 4.71% | 4.70% | 4.70% | 4.70% |
| 1 1/2 inch | $233.84 | $268.92 | $286.25 | $299.72 | $313.82 | $328.58 | $344.03 | 15% | 6.44% | 4.71% | 4.70% | 4.70% | 4.70% |
| 2 inch | $373.60 | $429.64 | $458.00 | $479.56 | $502.12 | $525.74 | $550.46 | 15% | 6.60% | 4.71% | 4.70% | 4.70% | 4.70% |
| 3 inch | $761.29 | $875.48 | $916 | $959.11 | $1,004.24 | $1,051.47 | $1,100.9 | 15% | 4.63% | 4.71% | 4.71% | 4.70% | 4.70% |
| 4 inch | $ 1,189.52 | $1,367.95 | $1,431.25 | $1,498.62 | $1,569.13 | $1,642.93 | $1,720.17 | 15% | 4.63% | 4.71% | 4.70% | 4.70% | 4.70% |
| Usage Charge ($/ccf) Block 1 (0 to 3,000 cubic feet) |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Existing | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
| Carlsborg | $4.36 | $5.01 | $5.21 | $5.45 | $5.71 | $5.98 | $6.26 | 15% | 3.92% | 4.69% | 4.69% | 4.69% | 4.68% |
| Clallam Bay / Sekiu | $4.36 | $5.01 | $5.21 | $5.45 | $5.71 | $5.98 | $6.26 | 15% | 3.92% | 4.69% | 4.69% | 4.69% | 4.68% |
| Evergreen | $4.36 | $5.01 | $5.21 | $5.45 | $5.71 | $5.98 | $6.26 | 15% | 3.92% | 4.69% | 4.69% | 4.69% | 4.68% |
| Fairview | $4.36 | $5.01 | $5.21 | $5.45 | $5.71 | $5.98 | $6.26 | 15% | 3.92% | 4.69% | 4.69% | 4.69% | 4.68% |
| Gales | $4.36 | $5.01 | $5.21 | $5.45 | $5.71 | $5.98 | $6.26 | 15% | 3.92% | 4.69% | 4.69% | 4.69% | 4.68% |
| Island View | $4.22 | $4.85 | $5.21 | $5.45 | $5.71 | $5.98 | $6.26 | 15% | 7.37% | 4.69% | 4.69% | 4.69% | 4.68% |
| Mount Angeles | $4.36 | $5.01 | $5.21 | $5.45 | $5.71 | $5.98 | $6.26 | 15% | 3.92% | 4.69% | 4.69% | 4.69% | 4.68% |
| Monroe | $4.36 | $5.01 | $5.21 | $5.45 | $5.71 | $5.98 | $6.26 | 15% | 3.92% | 4.69% | 4.69% | 4.69% | 4.68% |
| Panoramic Heights | $4.28 | $4.92 | $5.21 | $5.45 | $5.71 | $5.98 | $6.26 | 15% | 5.86% | 4.69% | 4.69% | 4.69% | 4.68% |
| Usage Charge ($/ccf) Block 2 (3,001 to 6,000 cubic feet) |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Existing | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
| Carlsborg | $5.02 | $5.77 | $5.99 | $6.27 | $6.57 | $6.88 | $7.20 | 15% | 3.79% | 4.69% | 4.69% | 4.69% | 4.68% |
| Clallam Bay / Sekiu | $5.02 | $5.77 | $5.99 | $6.27 | $6.57 | $6.88 | $7.20 | 15% | 3.79% | 4.69% | 4.69% | 4.69% | 4.68% |
| Evergreen | $5.02 | $5.77 | $5.99 | $6.27 | $6.57 | $6.88 | $7.20 | 15% | 3.79% | 4.69% | 4.69% | 4.69% | 4.68% |
| Fairview | $5.02 | $5.77 | $5.99 | $6.27 | $6.57 | $6.88 | $7.20 | 15% | 3.79% | 4.69% | 4.69% | 4.69% | 4.68% |
| Gales | $5.02 | $5.77 | $5.99 | $6.27 | $6.57 | $6.88 | $7.20 | 15% | 3.79% | 4.69% | 4.69% | 4.69% | 4.68% |
| Island View | $5.02 | $5.58 | $5.99 | $6.27 | $6.57 | $6.88 | $7.20 | 15% | 7.43% | 4.69% | 4.69% | 4.69% | 4.68% |
| Mount Angeles | $5.02 | $5.77 | $5.99 | $6.27 | $6.57 | $6.88 | $7.20 | 15% | 3.79% | 4.69% | 4.69% | 4.69% | 4.68% |
| Monroe | $5.02 | $5.77 | $5.99 | $6.27 | $6.57 | $6.88 | $7.20 | 15% | 3.79% | 4.69% | 4.69% | 4.69% | 4.68% |
| Panoramic Heights | $5.02 | $5.66 | $5.99 | $6.27 | $6.57 | $6.88 | $7.20 | 15% | 5.90% | 4.69% | 4.69% | 4.69% | 4.68% |
| Usage Charge ($/ccf) Block 3 (6,001 to 9,000 cubic feet) |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Existing | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
| Carlsborg | $5.67 | 6.52$ | 6.77$ | 7.09$ | 7.42$ | 7.77$ | 8.14$ | 15% | 3.88% | 4.69% | 4.69% | 4.69% | 4.68% |
| Clallam Bay / Sekiu | $5.67 | 6.52$ | 6.77$ | 7.09$ | 7.42$ | 7.77$ | 8.14$ | 15% | 3.88% | 4.69% | 4.69% | 4.69% | 4.68% |
| Evergreen | $5.67 | 6.52$ | 6.77$ | 7.09$ | 7.42$ | 7.77$ | 8.14$ | 15% | 3.88% | 4.69% | 4.69% | 4.69% | 4.68% |
| Fairview | $5.67 | 6.52$ | 6.77$ | 7.09$ | 7.42$ | 7.77$ | 8.14$ | 15% | 3.88% | 4.69% | 4.69% | 4.69% | 4.68% |
| Gales | $5.67 | 6.52$ | 6.77$ | 7.09$ | 7.42$ | 7.77$ | 8.14$ | 15% | 3.88% | 4.69% | 4.69% | 4.69% | 4.68% |
| Island View | $5.49 | 6.31$ | 6.77$ | 7.09$ | 7.42$ | 7.77$ | 8.14$ | 15% | 7.29% | 4.69% | 4.69% | 4.69% | 4.68% |
| Mount Angeles | $5.67 | 6.52$ | 6.77$ | 7.09$ | 7.42$ | 7.77$ | 8.14$ | 15% | 3.88% | 4.69% | 4.69% | 4.69% | 4.68% |
| Monroe | $5.67 | 6.52$ | 6.77$ | 7.09$ | 7.42$ | 7.77$ | 8.14$ | 15% | 3.88% | 4.69% | 4.69% | 4.69% | 4.68% |
| Panoramic Heights | $5.56 | 6.39$ | 6.77$ | 7.09$ | 7.42$ | 7.77$ | 8.14$ | 15% | 5.94% | 4.69% | 4.69% | 4.69% | 4.68% |
| Usage Charge ($/ccf) Block 4 (Over 9,000 cubic feet) |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Existing | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
| Carlsborg | $6.54 | $7.52 | $7.82 | $8.18 | $8.57 | $8.97 | $9.39 | 15% | 3.92% | 4.69% | 4.69% | 4.69% | 4.68% |
| Clallam Bay / Sekiu | $6.54 | $7.52 | $7.82 | $8.18 | $8.57 | $8.97 | $9.39 | 15% | 3.92% | 4.69% | 4.69% | 4.69% | 4.68% |
| Evergreen | $6.54 | $7.52 | $7.82 | $8.18 | $8.57 | $8.97 | $9.39 | 15% | 3.92% | 4.69% | 4.69% | 4.69% | 4.68% |
| Fairview | $6.54 | $7.52 | $7.82 | $8.18 | $8.57 | $8.97 | $9.39 | 15% | 3.92% | 4.69% | 4.69% | 4.69% | 4.68% |
| Gales | $6.54 | $7.52 | $7.82 | $8.18 | $8.57 | $8.97 | $9.39 | 15% | 3.92% | 4.69% | 4.69% | 4.69% | 4.68% |
| Island View | $6.33 | $7.28 | $7.82 | $8.18 | $8.57 | $8.97 | $9.39 | 15% | 7.37% | 4.69% | 4.69% | 4.69% | 4.68% |
| Mount Angeles | $6.54 | $7.52 | $7.82 | $8.18 | $8.57 | $8.97 | $9.39 | 15% | 3.92% | 4.69% | 4.69% | 4.69% | 4.68% |
| Monroe | $6.54 | $7.52 | $7.82 | $8.18 | $8.57 | $8.97 | $9.39 | 15% | 3.92% | 4.69% | 4.69% | 4.69% | 4.68% |
| Panoramic Heights | $6.42 | $7.38 | $7.82 | $8.18 | $8.57 | $8.97 | $9.39 | 15% | 5.86% | 4.69% | 4.69% | 4.69% | 4.68% |